Cap rate calculator
$25,368 of net income on a $420,000 price
What this income is worth at each cap rate. A building is priced by dividing its income by the rate the market wants, so this curve is the valuation and your price sits on it.
A property at $420,000 renting for $3,100 a month grosses $37,200 a year. After 6.0% vacancy and $9,600 of running costs the net operating income is $25,368, so the cap rate is 6.04% - against a gross yield of 8.86%, which is the figure listings quote and nobody can buy at.
- NOI is the yearly rent minus running costs - upkeep, tax, insurance, vacancy - before any mortgage.
- Cap rate ignores financing on purpose, so buildings can be compared regardless of how they are bought.
- Run it both ways: the rate a price implies, and the price a required rate implies. Disagreement with the asking price is the finding.
From gross rent to real income
The listing yield on this property is 8.86%. Once vacancy and running costs come off, the cap rate is 6.04% - $11,832 a year of the rent never reaches you.
The same income at every rate
What a buyer demanding each rate would pay for this income.
| Cap rate | Worth | Vs your price | Change | |
|---|---|---|---|---|
| 3% | $845,600 | +$425,600 | +101% | |
| 4% | $634,200 | +$214,200 | +51% | |
| 5% | $507,360 | +$87,360 | +21% | |
| 6% | $422,800 | +$2,800 | +1% | |
| 7% | $362,400 | $-57,600 | -14% | |
| 8% | $317,100 | $-102,900 | -24% | |
| 9% | $281,867 | $-138,133 | -33% | |
| 10% | $253,680 | $-166,320 | -40% | |
| 12% | $211,400 | $-208,600 | -50% |
Questions people ask
How do I calculate a cap rate?
Does the mortgage go into a cap rate?
What counts as an operating cost?
Is a higher cap rate better?
Why does the value swing so much with the rate?
Method and sources
- Standard income-capitalisation arithmeticNet operating income over price, and its inverse
The calculation
Gross rent is the monthly rent times twelve. Vacancy comes off as a percentage of that, then the running costs you supply, leaving net operating income. The cap rate is that income over the price. The chart inverts the same line - income divided by a rate gives a value - which is how a building is priced from its income in practice.
What these figures do not cover
- No financing. A cap rate is unlevered by definition; a mortgage belongs in a cash-on-cash return instead.
- No capital expenditure. Roofs and boilers are not operating costs but they are real, and a cap rate flatters a building that needs one.
- Rent is treated as level for the year, and vacancy as a flat percentage rather than as actual void periods.
- Property taxes, transfer duties and depreciation rules are national and sit inside the cost figure you supply.
Last updated August 2026.
Tesseract Stock Agent is a professional-grade AI research agent built to analyze stocks the way an equity desk does: deep fundamentals, real filings, evidence over noise. The same discipline, pointed at listed companies rather than buildings.
See Tesseract Stock Agent